Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 1.5T | 1.6T | 1.1T | 844.1B |
Net income | 979.3B | 1.1T | 663.0B | 584.7B |
Depreciation | 532.2B | 437.3B | 422.4B | 331.7B |
Deferred taxes | — | — | — | — |
StockBased compensation | 483M | 302.4M | 7.8M | 6.6M |
Other non cash items | -48.6B | -10.5B | -708.8M | -6.9B |
Accounts receivable | 29.4B | -33.0B | -52.3B | -7.8B |
Accounts payable | 847M | 7.6B | 8.3B | 404.6M |
Other assets liabilities | -28.3B | 63.3B | 88.2B | -58.1B |
Investing activities | -960.0B | -1.2T | -835.8B | -509.5B |
Capital expenditures | -949.2B | -1.1T | -840.0B | -506.6B |
Net intangibles | -5.5B | -6.9B | -9.0B | -9.5B |
Net acquisitions | — | — | — | — |
Purchase of investments | -226.3B | -237.8B | -259.7B | -267.2B |
Sale of investments | 170.5B | 109.0B | 264.4B | 267.3B |
Other investing activity | 44.9B | 5.4B | -485.7M | -2.9B |
Financing activities | -187.5B | -300.0B | 140.4B | -125.9B |
Long term debt issuance | 88.2B | 201.0B | 366.1B | 238.7B |
Long term debt payments | -22.7B | -119.0B | -4.6B | -73.5B |
Short term debt issuance | 27.9B | -112.0B | 35.7B | -31.6B |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -871.6M | 0 | 0 |
Common dividends | -291.7B | -285.2B | -265.8B | -259.3B |
Other financing charges | 10.8B | 16.1B | 9.0B | -253.9M |
End cash position | 1.5T | 1.3T | 1.1T | 660.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 286.6B | 521.0B | 262.7B | 305.9B |