Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -833.9K | -301.5K | -634.3K | -2.4M |
Net income | -635.3K | -729.7K | -1.2M | -2.4M |
Depreciation | 212.4K | 412.0K | 483.7K | 663.3K |
Deferred taxes | — | — | — | — |
StockBased compensation | 502.2K | 48.1K | 0 | 0 |
Other non cash items | -345.7K | 9.9K | 49.9K | -1.1M |
Accounts receivable | -105.6K | -25.2K | 1.2K | — |
Accounts payable | -461.9K | -16.6K | 74.2K | 396.2K |
Other assets liabilities | 0 | — | — | — |
Investing activities | 570.0K | -269.1K | 1.0M | 655.4K |
Capital expenditures | 35.2K | -15.2K | -2.2K | 0 |
Net intangibles | -44.1K | -29.4K | -112.5K | — |
Net acquisitions | 0 | 0 | -245.3K | — |
Purchase of investments | -2.3M | -3.3M | -1.2M | -1.4M |
Sale of investments | 2.9M | 3.1M | 2.4M | 2.0M |
Other investing activity | 0 | 0 | 7.5K | — |
Financing activities | 0 | — | — | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | — | — | — |
Other financing charges | — | — | — | 0 |
End cash position | 482.2K | 234.5K | 749.7K | 57.8K |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 325 |
Free cash flow | -325.5K | -261.3K | -359.6K | -929.4K |