Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.4T | 3.1T | 1.2T | 2.2T |
Net income | 710.4B | 2.2T | 501.8B | 1.4T |
Depreciation | 565.5B | 557.8B | 552.7B | 575.3B |
Deferred taxes | 274.1B | 484.3B | 358.0B | 508.4B |
StockBased compensation | — | — | — | — |
Other non cash items | -174.2B | -181.4B | -194.3B | -197.9B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -534.0B | -355.8B | -610.0B | -2.3T |
Capital expenditures | -578.5B | -944.2B | -808.4B | -793.8B |
Net intangibles | -132.5B | -81.7B | -76.2B | -63.9B |
Net acquisitions | — | — | — | — |
Purchase of investments | -897.3B | -737.2B | -1.2T | -1.1T |
Sale of investments | 982.4B | 610.9B | 1.5T | 649.5B |
Other investing activity | -40.5B | 714.8B | -114.8B | -1.1T |
Financing activities | 802.6B | -40.0B | 913.5B | -299.8B |
Long term debt issuance | 3.6T | 3.2T | 3.5T | 3.0T |
Long term debt payments | -2.8T | -2.9T | -2.5T | -2.8T |
Short term debt issuance | -36.6B | 139.5B | -107.2B | 79.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | -526.0B | 0 | -606.3B |
Other financing charges | 6.8B | -4.1B | -43.5B | -35.6B |
End cash position | 9.0T | 8.3T | 7.6T | 7.6T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 94.5B | -540.0B | -301.5B | -814.0B |