Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 388.1M | 131.0M | 84.1M | -35.3M |
Net income | -139.6M | 9.1M | -153.2M | -248.6M |
Depreciation | 37.7M | 39.6M | 38.9M | 37.9M |
Deferred taxes | — | — | — | — |
StockBased compensation | 247.3M | 257.7M | 260.2M | 259.3M |
Other non cash items | 6.8M | -7.6M | 4.9M | 12.8M |
Accounts receivable | 194.2M | -167.4M | -51.9M | -36.9M |
Accounts payable | 34.3M | 11.6M | -16.6M | -61.6M |
Other assets liabilities | 7.4M | -12.0M | 1.9M | 1.7M |
Investing activities | 2.8M | -148.8M | -222.8M | -214.3M |
Capital expenditures | -37.2M | -48.3M | -44.0M | -52.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | -235.8M | -342.1M | -705.1M | -776.9M |
Sale of investments | 275.8M | 241.6M | 526.3M | 614.7M |
Other investing activity | — | 0 | — | -100K |
Financing activities | -288.5M | 0 | 0 | 234.4M |
Long term debt issuance | 1.5B | 0 | 0 | 740.4M |
Long term debt payments | -1.4B | 0 | 0 | -418.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -257.1M | 0 | 0 | -76.0M |
Common dividends | — | — | — | — |
Other financing charges | -59.9M | 0 | — | -11.7M |
End cash position | 916.1M | 1.1B | 968.4M | 1.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 114.4M | 182.4M | 71.8M | -73.4M |