Total assets
|
112.9B
|
112.3B
|
109.1B
|
95.0B
|
Current assets
|
15.4B
|
19.2B
|
28.0B
|
19.3B
|
Cash
|
2.0B
|
5.7B
|
12.1B
|
4.8B
|
Cash equivalents
|
—
|
-13.2M
|
-16.2M
|
-10.1M
|
Cash and cash equivalents
|
4.6B
|
9.6B
|
16.8B
|
10.2B
|
Other short term investments
|
402.8M
|
—
|
—
|
669.2M
|
Accounts receivable
|
3.6B
|
3.0B
|
3.1B
|
2.8B
|
Other receivables
|
2.1B
|
1.5B
|
1.6B
|
1.8B
|
Inventory
|
832.1M
|
1.2B
|
841.7M
|
760.6M
|
Prepaid assets
|
295.8M
|
248.6M
|
389.9M
|
733.3M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
3.6B
|
3.7B
|
5.4B
|
2.3B
|
Non current assets
|
97.5B
|
93.1B
|
81.1B
|
75.7B
|
Properties
|
54.8B
|
52.7B
|
45.4B
|
42.0B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
28.0B
|
26.6B
|
22.3B
|
20.8B
|
Construction in progress
|
9.8B
|
8.6B
|
10.6B
|
7.9B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-28.6B
|
-26.2B
|
-23.3B
|
-20.8B
|
Goodwill
|
13.8B
|
13.7B
|
10.6B
|
10.0B
|
Investment properties
|
1.8B
|
2.0B
|
2.1B
|
2.2B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
12.5B
|
12.4B
|
10.0B
|
9.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
615.7M
|
588.7M
|
815.6M
|
1.2B
|
Total liabilities
|
27.3B
|
31.6B
|
32.5B
|
36.1B
|
Current liabilities
|
17.5B
|
22.2B
|
19.0B
|
21.4B
|
Accounts payable
|
2.6B
|
2.4B
|
2.7B
|
2.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
1.6B
|
2.1B
|
1.8B
|
6.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
659.1M
|
384.1M
|
472.3M
|
617.2M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
138.9M
|
3.5B
|
138.5M
|
215.7M
|
Non current liabilities
|
9.9B
|
9.4B
|
13.5B
|
14.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
7.5B
|
7.4B
|
11.7B
|
12.4B
|
Provision for risks and charges
|
793.7M
|
838.5M
|
987.2M
|
1.6B
|
Deferred liabilities
|
950.7M
|
816.0M
|
429.4M
|
410.5M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
134.0M
|
146.9M
|
172.3M
|
57.7M
|
Shareholders equity
|
|
|
|
|
Common stock
|
19.5B
|
19.5B
|
19.5B
|
15.8B
|
Retained earnings
|
27.0B
|
24.3B
|
21.7B
|
19.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
85.5B
|
80.7B
|
76.7B
|
58.9B
|
Additional paid in capital
|
—
|
26.6B
|
26.7B
|
15.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
7.3B
|
5.8B
|
4.5B
|
4.2B
|