Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.9B | 4.7B | 1.6B | 3.8B |
Net income | 5.4B | 5.2B | 4.7B | 4.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 421.2M | 719.4M | 15.2M | 837.2M |
Accounts receivable | -1.3B | -1.0B | -3.0B | -1.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | 453.2M | -178.5M | -99.2M | -111.5M |
Investing activities | -5.6B | -10.8B | -5.4B | -5.5B |
Capital expenditures | -5.0B | -8.8B | -6.2B | -6.2B |
Net intangibles | — | — | — | — |
Net acquisitions | — | -1.6B | 76.4M | 85.6M |
Purchase of investments | -2.1B | -1.9B | -1.5B | -383.5M |
Sale of investments | 1.8B | 1.6B | 2.1B | 1.0B |
Other investing activity | -246.0M | -114.5M | 168.1M | -46.3M |
Financing activities | -5.5B | -3.0B | 6.5B | -1.6B |
Long term debt issuance | 6.5B | 5.5B | 8.2B | 18.4B |
Long term debt payments | -10.0B | -6.2B | -13.4B | -15.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.2B | -2.2B | -2.0B | -1.9B |
Other financing charges | 139.8M | -27.7M | 13.8B | -3.2B |
End cash position | 3.5B | 8.4B | 15.2B | 9.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | -1.5B | -1.3B | 1.7B |