Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 88.9B | 79.6B | 74.5B | 76.4B |
Cost of revenue | 60.9B | 71.0B | 66.5B | 63.1B |
Gross profit | 27.9B | 8.7B | 8.0B | 13.2B |
Operating expense | ||||
Research & development | — | 14.9M | 23.4M | 12M |
Selling general and admin | — | 163.6M | 137.3M | 140.1M |
Other operating expenses | 14.5B | 1.4B | 1.5B | 1.3B |
Operating income | 13.5B | 13.4B | 13.0B | 11.9B |
Non operating interest income | ||||
Income | — | 3.1B | 2.3B | 1.9B |
Expense | 729M | 704.9M | 669.3M | 621.2M |
Other income expense | — | — | — | — |
Pretax income | — | 16.7B | 15.6B | 14.0B |
Tax provision | 4.3B | 4.1B | 3.9B | 3.4B |
Net income | 12.9B | 12.6B | 11.7B | 10.5B |
Basic EPS | 21.2 | 20.7 | 19.3 | 17.3 |
Diluted EPS | 21.2 | 20.7 | 19.3 | 17.3 |
Basic average shares | 609.3M | 609.3M | 609.3M | 609.3M |
Diluted average shares | 609.3M | 609.3M | 609.3M | 609.3M |
EBITDA | 23.8B | 23.6B | 22.0B | 19.9B |
Net income from continuing op. | 17.2B | 16.7B | 15.6B | 14.1B |
Minority interests | — | -15M | 4M | 28.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |