Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 13.1B | 13.0B | 10.8B | 4.3B |
Net income | 16.7B | 15.6B | 14.1B | 6.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.4B | -1.6B | -1.3B | -1.6B |
Accounts receivable | -1.2B | -324.2M | -244.4M | 3.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 21.6M | -739.8M | -1.7B | -911.3M |
Investing activities | -9.9B | -7.8B | -12.4B | -1.8B |
Capital expenditures | -7.8B | -5.7B | -5.9B | -4.5B |
Net intangibles | -14.1M | -31M | -97.6M | -92.4M |
Net acquisitions | — | — | — | — |
Purchase of investments | -3.2B | -2.1B | -7.2B | -306.1M |
Sale of investments | 1.4B | 140.5M | 595.3M | 2.8B |
Other investing activity | -196.7M | -132.3M | 113.1M | 225M |
Financing activities | -7.0B | -7.4B | -4.9B | -3.6B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -292.9M | -63.7M | -63.6M | -18.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -6.7B | -7.3B | -4.9B | -3.6B |
Other financing charges | — | — | — | — |
End cash position | 1.9B | 3.4B | 3.7B | 6.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.9B | 7.5B | 5.5B | 4.4B |