Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.8B | 3.8B | 595M | 2.9B |
Net income | 1.5B | 1.4B | 1.6B | 1.4B |
Depreciation | 571M | 563M | 560M | 552M |
Deferred taxes | 5M | 11M | 22M | 9M |
StockBased compensation | — | — | — | — |
Other non cash items | 120M | 87M | 95M | 91M |
Accounts receivable | 296M | 1.4B | -1.0B | 446M |
Accounts payable | -22M | -142M | 26M | 82M |
Other assets liabilities | -587M | 497M | -714M | 277M |
Investing activities | — | — | -954M | -3M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | -949M | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | -5M | -3M |
Financing activities | -145M | -1.7B | -1.2B | 319M |
Long term debt issuance | 30.5B | 19.1B | 1.3B | 14.2B |
Long term debt payments | -29.3B | -19.4B | -1.3B | -12.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -110M | -60M | -63M | -76M |
Common dividends | -1.2B | -1.2B | -1.1B | -1.1B |
Other financing charges | -40M | -112M | 24M | -55M |
End cash position | 1.1B | 454M | 838M | 1.7B |
Income tax paid | — | — | — | 0 |
Interest paid | 69M | 611M | — | 557M |
Free cash flow | 762M | 1.3B | 1.3B | 898M |