Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 17.1B | 33.8B | 16.3B | 18.2B |
Net income | 8.6B | 8.8B | 6.4B | 7.1B |
Depreciation | 9.3B | 9.8B | 9.2B | 9.1B |
Deferred taxes | 2.0B | 2.0B | 1.2B | 1.5B |
StockBased compensation | — | — | — | — |
Other non cash items | 3.6B | 3.5B | 3.2B | 3.7B |
Accounts receivable | 2.2B | -3.5B | -687.3M | 1.3B |
Accounts payable | -7.7B | 17.4B | -2.8B | -7.3B |
Other assets liabilities | -906.2M | -4.2B | -261.4M | 2.9B |
Investing activities | -6.4B | -6.8B | -5.6B | -5.3B |
Capital expenditures | -6.3B | -6.6B | -5.4B | -4.8B |
Net intangibles | -475.8M | -846.4M | -552.5M | -576.8M |
Net acquisitions | -16.4M | 411.0M | -194.7M | -384.4M |
Purchase of investments | -171.6M | -614.8M | -16.3M | -185.7M |
Sale of investments | 13.6M | 5.6M | 2.1M | 85.9M |
Other investing activity | — | — | — | — |
Financing activities | -9.7B | -21.4B | -15.2B | -4.6B |
Long term debt issuance | 4.0B | 10.4B | 13.0B | 9.1B |
Long term debt payments | -16.0B | -23.9B | -21.5B | -14.3B |
Short term debt issuance | 2.3B | -7.8B | -5.8B | 9.6B |
Common stock issuance | — | -392K | 392K | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 247 | 0 | -9.0B |
Other financing charges | -5K | -89.9M | -856.8M | -3.9M |
End cash position | 49.0B | 54.6B | 46.0B | 54.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 7.0B | 26.0B | 10.3B | 9.7B |