Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 3.0B | 2.2B | 33.6M | 1.6B |
| Net income | 2.5B | 1.7B | — | 1.3B |
| Depreciation | 480M | 364.9M | — | 318.0M |
| Deferred taxes | -17M | -52.5M | — | 46.1M |
| StockBased compensation | 232M | 186.3M | — | 162.4M |
| Other non cash items | 9M | 27.1M | 33.6M | 27.9M |
| Accounts receivable | -203M | -158.3M | — | 8.6M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 4M | 94.8M | — | -288.2M |
| Investing activities | 328M | -625.6M | — | 20.2M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | -206M | -188.8M | — | -162.4M |
| Purchase of investments | -188M | -551.1M | — | -236.3M |
| Sale of investments | 722M | 114.3M | — | 418.9M |
| Other investing activity | — | — | — | — |
| Financing activities | -3.1B | -1.3B | -539.0M | -1.2B |
| Long term debt issuance | 0 | 419.9M | — | 949.2M |
| Long term debt payments | -700M | 0 | — | -601.4M |
| Short term debt issuance | — | — | — | 0 |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -1.7B | -1.2B | -539.0M | -1.0B |
| Common dividends | -701M | -524.9M | — | -494.8M |
| Other financing charges | -5M | -10.2M | — | -10.6M |
| End cash position | 2.4B | 2.0B | — | 1.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 2.6B | 2.1B | — | 1.1B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.