Total assets
|
476.9B
|
404.2B
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
31.3B
|
1.9B
|
1.8B
|
1.8B
|
Cash equivalents
|
—
|
0
|
0
|
4.4B
|
Cash and cash equivalents
|
31.7B
|
25.2B
|
24.6B
|
21.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
0
|
102.3M
|
686.1M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
5.8B
|
4.3B
|
3.6B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
318.1M
|
175.7M
|
57.9M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-2.9B
|
-2.6B
|
-2.2B
|
Goodwill
|
—
|
1.1B
|
1.0B
|
1.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
1.1B
|
1.0B
|
1.0B
|
Investments and advances
|
117.3B
|
97.7B
|
85.1B
|
41.5B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
416.1B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
2.4B
|
1.9B
|
1.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
28.5B
|
15.2B
|
23.9B
|
13.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
19.4B
|
19.3B
|
19.5B
|
17.3B
|
Retained earnings
|
—
|
18.2B
|
5.1B
|
-723.5M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
60.8B
|
56.1B
|
42.1B
|
28.0B
|
Additional paid in capital
|
—
|
7.7B
|
9.6B
|
7.2B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|