Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 8.2B | 14.9B | 15.8B | -4.8B |
Net income | 9.4B | 17.0B | 14.7B | -5.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 173.2M | 116.2M | 90.2M | -15.3M |
Other non cash items | 220.3M | 137.7M | 147.0M | -23.9M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.6B | -2.3B | 895.7M | 759.3M |
Investing activities | -17.9B | -8.5B | -21.0B | 6.0B |
Capital expenditures | -1.7B | -2.4B | -1.2B | -511.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -16.3B | -7.8B | -18.2B | — |
Sale of investments | — | — | — | — |
Other investing activity | — | 1.7B | -1.5B | 6.6B |
Financing activities | -2.8B | -5.2B | 11.9B | 0 |
Long term debt issuance | — | — | 8.8B | — |
Long term debt payments | — | -4.7B | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 137.8M | 202.6M | 4.7B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -2.9B | -683.4M | -1.6B | — |
Other financing charges | — | — | — | — |
End cash position | 31.6B | 25.2B | 23.1B | 21.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 18.6B | 13.4B | 9.3B | 25.0B |