Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 313.0M | 957.3M | 348.0M | 66.1M |
Net income | 149.0M | 310.3M | 299.0M | 191.9M |
Depreciation | 207.7M | 212.7M | 200.4M | 162.9M |
Deferred taxes | 6.9M | -6.5M | 3.5M | -601K |
StockBased compensation | 38.2M | 39.7M | 38.2M | 37.3M |
Other non cash items | 5.9M | 23.4M | 4.5M | 1.1M |
Accounts receivable | -84.6M | 72.7M | -345.2M | -341.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -10.0M | 305.1M | 147.5M | 14.7M |
Investing activities | -387.9M | -20.2M | -1.3B | -41.2M |
Capital expenditures | 7.3M | 10.4M | 12.1M | 28.8M |
Net intangibles | — | — | — | — |
Net acquisitions | -394.3M | -30.6M | -1.3B | -66.7M |
Purchase of investments | — | — | — | — |
Sale of investments | 0 | 0 | 0 | 2.7M |
Other investing activity | -912K | -42K | 8.8M | -5.9M |
Financing activities | 52.4M | 11.4B | -10.9B | -203.3M |
Long term debt issuance | 5.5B | 19.9B | -5.7B | 4.2B |
Long term debt payments | -5.2B | -8.5B | -5.1B | -4.4B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -118.6M | — | — | — |
Common dividends | -15.5M | -13.4M | -13.8M | -13.3M |
Other financing charges | -85.0M | 20.1M | -107.2M | 12.6M |
End cash position | 523.2M | 746.0M | 768.8M | 521.7M |
Income tax paid | 123.5M | 17.3M | 17.6M | 79.5M |
Interest paid | 58.0M | 47.4M | 38.1M | 51.8M |
Free cash flow | 110.4M | 565.0M | 527.4M | 229.9M |