Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.0B | 28.1B | 26.5B | 23.4B |
| Cost of revenue | 1.0B | 6.0B | 6.3B | 5.6B |
| Gross profit | 4.0B | 22.1B | 20.2B | 17.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.7B | 15.1B | 13.4B | 12.0B |
| Other operating expenses | — | — | — | — |
| Operating income | 1.3B | 7.0B | 6.7B | 5.8B |
| Non operating interest income | ||||
| Income | 6.1M | 40M | 7M | 21M |
| Expense | 125.9M | 644M | 262M | 133M |
| Other income expense | — | — | — | — |
| Pretax income | 1.1B | 6.2B | 6.5B | 5.4B |
| Tax provision | 267.2M | 1.5B | 1.5B | 1.2B |
| Net income | 821.9M | 4.7B | 5.0B | 4.2B |
| Basic EPS | 64.8 | 55.5 | 54.2 | 42.1 |
| Diluted EPS | 64.6 | 55.1 | 53.7 | 41.7 |
| Basic average shares | 12.7M | 613.4M | 671.3M | 715.0M |
| Diluted average shares | 12.7M | 613.4M | 671.3M | 715.0M |
| EBITDA | 1.6B | 9.1B | 8.9B | 7.7B |
| Net income from continuing op. | 1.3B | 7.0B | 6.7B | 5.8B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.