Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.1B | 1.2B | 1.9B | 959.6M |
| Cost of revenue | 230.8M | 225.8M | 380.8M | 191.4M |
| Gross profit | 881.6M | 929.3M | 1.5B | 768.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 679.3M | 671.4M | 849.4M | 614.0M |
| Other operating expenses | — | — | — | — |
| Operating income | 202.4M | 257.9M | 652.4M | 154.3M |
| Non operating interest income | ||||
| Income | 12.1M | 6.0M | -26.1M | 17.5M |
| Expense | 47.3M | 43.4M | -16.7M | 47.8M |
| Other income expense | — | — | — | — |
| Pretax income | 167.3M | 220.6M | 598.0M | 123.9M |
| Tax provision | 41.0M | 47.5M | 146.9M | 30.3M |
| Net income | 126.3M | 173.1M | 451.1M | 93.6M |
| Basic EPS | 10.3 | 14 | — | 7.3 |
| Diluted EPS | 10.3 | 14 | — | 7.3 |
| Basic average shares | 12.3M | 12.4M | — | 12.8M |
| Diluted average shares | 12.3M | 12.4M | — | 12.8M |
| EBITDA | 312.6M | 362.1M | 679.3M | 264.6M |
| Net income from continuing op. | 202.4M | 258.0M | 652.4M | 154.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.