Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 32.5B | 31.7B | 28.1B | 26.5B |
| Cost of revenue | 6.8B | 6.4B | 6.0B | 6.3B |
| Gross profit | 25.7B | 25.3B | 22.1B | 20.2B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 18.0B | 17.3B | 15.1B | 13.4B |
| Other operating expenses | — | — | — | — |
| Operating income | 7.8B | 8.0B | 7.0B | 6.7B |
| Non operating interest income | ||||
| Income | 45M | 39M | 40M | 7M |
| Expense | 846M | 801M | 644M | 262M |
| Other income expense | — | — | — | — |
| Pretax income | 6.9B | 6.9B | 6.2B | 6.5B |
| Tax provision | 1.7B | 1.7B | 1.5B | 1.5B |
| Net income | 5.2B | 5.2B | 4.7B | 5.0B |
| Basic EPS | 68.1 | 64.8 | 55.5 | 54.2 |
| Diluted EPS | 67.9 | 64.6 | 55.1 | 53.7 |
| Basic average shares | 77.0M | 80.6M | 613.4M | 671.3M |
| Diluted average shares | 77.0M | 80.6M | 613.4M | 671.3M |
| EBITDA | 10.2B | 10.2B | 9.1B | 8.9B |
| Net income from continuing op. | 7.8B | 8.0B | 7.0B | 6.7B |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.