Total assets
|
42.2B
|
30.9B
|
25.4B
|
25.2B
|
Current assets
|
25.7B
|
20.9B
|
18.9B
|
18.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
20.9B
|
16.6B
|
15.4B
|
15.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.4B
|
2.3B
|
1.6B
|
1.6B
|
Other receivables
|
1.8B
|
1.6B
|
1.4B
|
1.2B
|
Inventory
|
243M
|
268M
|
283M
|
179M
|
Prepaid assets
|
312M
|
179M
|
251M
|
237M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2M
|
-6M
|
61M
|
11M
|
Non current assets
|
16.5B
|
10.0B
|
6.5B
|
6.6B
|
Properties
|
—
|
—
|
136M
|
—
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
105M
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
20.8B
|
5.5B
|
4.7B
|
4.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
7.7B
|
1.7B
|
1.7B
|
1.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
0
|
1.2B
|
96M
|
11M
|
Total liabilities
|
22.6B
|
12.7B
|
7.8B
|
7.7B
|
Current liabilities
|
10.4B
|
6.7B
|
6.2B
|
6.0B
|
Accounts payable
|
363M
|
305M
|
317M
|
230M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
3.1B
|
1.9B
|
731M
|
875M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
240M
|
1.1B
|
876M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.1B
|
885M
|
971M
|
989M
|
Non current liabilities
|
12.2B
|
6.1B
|
1.6B
|
1.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
9.8B
|
5.5B
|
928M
|
1.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.2B
|
390M
|
400M
|
393M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
258M
|
229M
|
234M
|
242M
|
Shareholders equity
|
|
|
|
|
Common stock
|
47M
|
47M
|
47M
|
47M
|
Retained earnings
|
5.8B
|
4.3B
|
3.8B
|
3.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
19.5B
|
18.2B
|
17.6B
|
17.5B
|
Additional paid in capital
|
14.3B
|
14.6B
|
14.8B
|
15.0B
|
Treasury stock
|
732M
|
855M
|
1.1B
|
1.3B
|
Minority interest
|
88M
|
115M
|
85M
|
88M
|