Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.6T | 7.7T | 8.3T | 5.9T |
Cost of revenue | 6.7T | 6.7T | 7.7T | 5.1T |
Gross profit | 845.4B | 1.1T | 560.5B | 762.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 190.4B | 180.3B | 167.2B |
Other operating expenses | 542.3B | 165.6B | 158.6B | 129.9B |
Operating income | 194.3B | 613.4B | 259.1B | 371.9B |
Non operating interest income | ||||
Income | — | 19.3B | 23.8B | 19.2B |
Expense | 92.6B | 75.8B | 66.5B | 43.0B |
Other income expense | — | — | — | — |
Pretax income | 170.6B | 572.9B | 150.4B | 342.9B |
Tax provision | 32.7B | 141.3B | 33.3B | 85.6B |
Net income | 137.9B | 431.6B | 117.0B | 257.3B |
Basic EPS | 9.9 | 30.3 | 7.1 | 18.2 |
Diluted EPS | 9.9 | 30.3 | 7.1 | 18.2 |
Basic average shares | 13.8B | 13.8B | 13.8B | 13.8B |
Diluted average shares | 13.8B | 13.8B | 13.8B | 13.8B |
EBITDA | 414.8B | 808.3B | 360.5B | 511.7B |
Net income from continuing op. | 170.6B | 572.9B | 150.4B | 342.9B |
Minority interests | -1.9B | -14.3B | -19.1B | -6.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |