Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.7T | 8.3T | 5.9T | 3.6T |
Cost of revenue | 6.7T | 7.7T | 5.1T | 2.9T |
Gross profit | 1.1T | 560.5B | 762.8B | 683.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 190.4B | 180.3B | 167.2B | 154.7B |
Other operating expenses | 165.6B | 158.6B | 129.9B | 115.0B |
Operating income | 613.4B | 259.1B | 371.9B | 320.3B |
Non operating interest income | ||||
Income | 19.3B | 23.8B | 19.2B | 17.9B |
Expense | 75.8B | 66.5B | 43.0B | 43.6B |
Other income expense | — | — | — | — |
Pretax income | 572.9B | 150.4B | 342.9B | 307.5B |
Tax provision | 141.3B | 33.3B | 85.6B | 89.9B |
Net income | 431.6B | 117.0B | 257.3B | 217.6B |
Basic EPS | 30.3 | 7.1 | 18.2 | 15.7 |
Diluted EPS | 30.3 | 7.1 | 18.2 | 15.7 |
Basic average shares | 13.8B | 13.8B | 13.8B | 13.8B |
Diluted average shares | 13.8B | 13.8B | 13.8B | 13.8B |
EBITDA | 808.3B | 360.5B | 511.7B | 482.7B |
Net income from continuing op. | 572.9B | 150.4B | 342.9B | 307.5B |
Minority interests | -14.3B | -19.1B | -6.2B | -1.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |