Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 620.4B | 105.9B | 71.6B | 262.6B |
Net income | 572.9B | 150.4B | 342.9B | 307.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 51.1B | 49.5B | 39.1B | 32.2B |
Accounts receivable | -449.6M | -74M | -27.1B | 87.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.1B | -93.9B | -283.4B | -164.2B |
Investing activities | -32.1B | -66.9B | -74.2B | -79.5B |
Capital expenditures | -44.8B | -49.3B | -52.6B | -46.7B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -38.6B | -20.3B | -23.5B | -39.7B |
Sale of investments | 51.2B | 1M | 780M | 1.2B |
Other investing activity | 17.2M | 2.6B | 1.1B | 5.8B |
Financing activities | -288.0B | 74.7B | 21.0B | -217.5B |
Long term debt issuance | 13.5B | 167.1B | 101.6B | 135.8B |
Long term debt payments | -173.4B | -115.6B | -29.9B | -46.3B |
Short term debt issuance | -18.4B | 56.3B | 58.3B | -223.2B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -109.7B | -33.1B | -109.0B | -83.8B |
Other financing charges | — | — | — | — |
End cash position | 12.5B | 10.0B | 11.8B | 7.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 339.2B | -32.1B | 22.9B | 271.1B |