Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -268.0B | -73.8B | -1.2B | -62.5B |
Capital expenditures | -277.5B | -73.8B | -1.2B | -7.5B |
Net intangibles | — | — | — | — |
Net acquisitions | 10B | — | — | — |
Purchase of investments | — | — | 0 | -55B |
Sale of investments | — | — | — | — |
Other investing activity | -450M | — | — | — |
Financing activities | 415.7B | 30.7B | -525.8B | -158.6B |
Long term debt issuance | 214.3B | 110B | 0 | — |
Long term debt payments | -255.9B | -278.2B | -650.6B | -145.1B |
Short term debt issuance | 397.2B | 393.9B | 141.1B | -11.7B |
Common stock issuance | 0 | 47.5B | 498.9M | 2.0B |
Common stock repurchase | — | — | — | — |
Common dividends | -122.2B | -267.3B | -33.3B | -24.3B |
Other financing charges | 182.3B | 24.8B | 16.6B | 20.5B |
End cash position | 150.2B | 296.0B | 388.5B | 123.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -725.1B | -391.6B | 147.9B | 177.4B |