Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 14.8T | 12.3T | 10.4T | 3.9T |
Cost of revenue | 13.7T | 11.3T | 9.7T | 3.6T |
Gross profit | 1.0T | 1.1T | 730.0B | 372.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 95.3B | 93.5B | 72.8B | 35.9B |
Other operating expenses | 15.6B | 26.3B | 12.4B | 11.8B |
Operating income | 845.1B | 893.0B | 616.3B | 308.8B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 106.5B | 42.5B | 33.2B | 20.8B |
Other income expense | — | — | — | — |
Pretax income | 810.9B | 840.9B | 748.3B | 270.8B |
Tax provision | 156.3B | 159.6B | 157.3B | 68.2B |
Net income | 654.7B | 681.3B | 590.9B | 202.6B |
Basic EPS | 42.3 | 45.8 | 42.6 | 28.3 |
Diluted EPS | 42.3 | 45.8 | 39.3 | 24.2 |
Basic average shares | 15.6B | 15.0B | 14.2B | 13.8B |
Diluted average shares | 15.6B | 15.0B | 14.2B | 13.8B |
EBITDA | 896.9B | 889.1B | 790.1B | 293.7B |
Net income from continuing op. | — | — | — | — |
Minority interests | 4.0B | 6.6B | 14.7B | -2.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |