Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.1B | -883M | -3.2B | -1.7B |
Net income | 4.6B | -213M | -1.3B | 1.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | -4M |
Accounts receivable | -931M | -54M | -587M | -2.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 402M | -616M | -1.3B | -1.2B |
Investing activities | -8.3B | -2.9B | -1.8B | -129M |
Capital expenditures | -192M | -240M | -211M | -345M |
Net intangibles | — | — | — | — |
Net acquisitions | -814M | -180M | -288M | -2.4B |
Purchase of investments | -51.7B | -33.3B | -46.5B | -41.9B |
Sale of investments | 44.5B | 30.8B | 45.2B | 44.5B |
Other investing activity | — | — | — | — |
Financing activities | -860M | -1.3B | -3.5B | -5.4B |
Long term debt issuance | 495M | 743M | 0 | 0 |
Long term debt payments | -350M | -750M | 0 | -436M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 587M | 0 | 0 |
Common stock repurchase | -2M | -910M | -2.5B | -3.6B |
Common dividends | -1.1B | -1.0B | -1.0B | -999M |
Other financing charges | 76M | 46M | 49M | -349M |
End cash position | 704M | 722M | 736M | 763M |
Income tax paid | — | — | — | — |
Interest paid | 395M | 355M | 323M | 321M |
Free cash flow | 8.7B | 4.0B | 4.7B | 4.8B |