Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 10.8M | 10.5M | 9.1M | 7.1M |
| Cost of revenue | 8.5M | 7.6M | 7.0M | 6.1M |
| Gross profit | 2.3M | 2.9M | 2.1M | 1.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 219.1K | 341.4K | 123.6K | 106.0K |
| Operating income | 2.1M | 2.1M | 1.1M | 550.8K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 12.1K | 14.7K | 29.8K | 22.1K |
| Other income expense | — | — | — | — |
| Pretax income | 1.7M | 2.0M | 966.1K | 612.3K |
| Tax provision | 236.3K | 350.0K | 133.0K | 65.9K |
| Net income | 1.5M | 1.7M | 833.1K | 546.4K |
| Basic EPS | — | 0.4 | 0.2 | 0.1 |
| Diluted EPS | — | 0.4 | 0.2 | 0.1 |
| Basic average shares | — | 4.0M | 4.0M | 4.0M |
| Diluted average shares | — | 4.0M | 4.0M | 4.0M |
| EBITDA | 3.3M | 3.1M | 2.0M | 1.5M |
| Net income from continuing op. | 1.5M | 1.7M | 833.1K | 546.4K |
| Minority interests | -48.2K | -280.6K | -138.8K | -190.6K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |