Financials
Income statement
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 10.5M | 9.1M | 7.1M | 5.4M |
| Cost of revenue | 7.6M | 7.0M | 6.1M | 5.0M |
| Gross profit | 2.9M | 2.1M | 1.0M | 406.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 341.4K | 123.6K | 106.0K | 158.2K |
| Operating income | 2.1M | 1.1M | 550.8K | 42.9K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 14.7K | 29.8K | 22.1K | 12.6K |
| Other income expense | — | — | — | — |
| Pretax income | 2.0M | 966.1K | 612.3K | 26.6K |
| Tax provision | 350.0K | 133.0K | 65.9K | 671 |
| Net income | 1.7M | 833.1K | 546.4K | 26.0K |
| Basic EPS | 0.4 | 0.2 | 0.1 | 0.0 |
| Diluted EPS | 0.4 | 0.2 | 0.1 | 0.0 |
| Basic average shares | 4.0M | 4.0M | 4.0M | 3.5M |
| Diluted average shares | 4.0M | 4.0M | 4.0M | 3.5M |
| EBITDA | 3.1M | 2.0M | 1.5M | 661.2K |
| Net income from continuing op. | 1.7M | 833.1K | 546.4K | 26.0K |
| Minority interests | -280.6K | -138.8K | -190.6K | -123.4K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |