Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 129.1M | 123.9M | 92.9M | 75.6M |
| Cost of revenue | 108.0M | 107.6M | 82.0M | 69.7M |
| Gross profit | 21.1M | 16.4M | 10.9M | 5.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.8M | 11.0M | 9.0M | 9.3M |
| Other operating expenses | — | 11K | 32K | 12K |
| Operating income | 10.6M | 6.5M | 5.3M | 3.4M |
| Non operating interest income | ||||
| Income | 50K | 5K | 24K | 13K |
| Expense | 1.2M | 1.6M | 2.4M | 2.7M |
| Other income expense | — | — | — | — |
| Pretax income | 11.3M | 9.6M | 4.2M | 774K |
| Tax provision | 356K | 237K | -696K | -36K |
| Net income | 10.9M | 9.2M | 4.8M | 873K |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 1.5B | 1.2B | 1.2B |
| Diluted average shares | — | 1.5B | 1.2B | 1.2B |
| EBITDA | 20.4M | 19.5M | 14.5M | 11.9M |
| Net income from continuing op. | 11.3M | 9.5M | 4.1M | 841K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |