Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 130.5M | 129.1M | 123.9M | 92.9M |
| Cost of revenue | 103.5M | 108.0M | 107.6M | 82.0M |
| Gross profit | 27.0M | 21.1M | 16.4M | 10.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.2M | 11.8M | 11.0M | 9.0M |
| Other operating expenses | 327K | 123K | 11K | 32K |
| Operating income | 14.6M | 10.4M | 6.5M | 5.3M |
| Non operating interest income | ||||
| Income | 87K | 50K | 5K | 24K |
| Expense | 357K | 1.2M | 1.6M | 2.4M |
| Other income expense | — | — | — | — |
| Pretax income | 15.6M | 11.3M | 9.6M | 4.2M |
| Tax provision | 1.1M | 356K | 237K | -696K |
| Net income | 14.5M | 10.9M | 9.2M | 4.8M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.5B | 1.5B | 1.5B | 1.2B |
| Diluted average shares | 1.5B | 1.5B | 1.5B | 1.2B |
| EBITDA | 23.0M | 20.3M | 19.5M | 14.5M |
| Net income from continuing op. | 15.6M | 11.3M | 9.5M | 4.1M |
| Minority interests | 1K | -2K | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.