Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 84.0B | 82.0B | 80.2B | 76.1B |
| Cost of revenue | 40.8B | 42.8B | 42.2B | 37.1B |
| Gross profit | 43.2B | 39.2B | 38.0B | 39.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 23.3B | 21.1B | 20.2B | 21.0B |
| Other operating expenses | — | — | — | — |
| Operating income | 19.9B | 18.1B | 17.8B | 18.0B |
| Non operating interest income | ||||
| Income | 473M | 307M | 51M | 45M |
| Expense | 925M | 756M | 439M | 502M |
| Other income expense | -673M | 668M | 570M | 86M |
| Pretax income | 18.8B | 18.4B | 18.0B | 17.6B |
| Tax provision | 3.8B | 3.6B | 3.2B | 3.3B |
| Net income | 15.0B | 14.7B | 14.8B | 14.4B |
| Basic EPS | 30.9 | 30.4 | 30 | 28.5 |
| Diluted EPS | 30.1 | 29.5 | 29.1 | 27.5 |
| Basic average shares | 481.5M | 448.5K | 465.3K | 476.2K |
| Diluted average shares | 481.5M | 448.5K | 465.3K | 476.2K |
| EBITDA | 23.9B | 21.8B | 21.2B | 20.9B |
| Net income from continuing op. | 15.0B | 14.7B | 14.8B | 14.4B |
| Minority interests | -95M | -85M | -51M | -46M |
| Preferred stock dividends | — | — | — | — |