Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | 9.8B | 8.6B | 6.6B | 6.6B |
| Net income | 4.2B | 3.6B | 2.3B | 3.1B |
| Depreciation | 6.0B | 4.5B | 4.0B | 3.9B |
| Deferred taxes | 618M | 530.3M | 239M | 100M |
| StockBased compensation | 136M | 111.8M | 144M | 113M |
| Other non cash items | -1.2B | -1.2B | 884M | -15M |
| Accounts receivable | -124M | -315.1M | -81M | -222M |
| Accounts payable | -290M | 416.8M | -8M | -27M |
| Other assets liabilities | 724M | 927.5M | -847M | -382M |
| Investing activities | -1.2B | -8.0B | -7.4B | -7.0B |
| Capital expenditures | — | -7.6B | -7.2B | -7.4B |
| Net intangibles | — | — | — | — |
| Net acquisitions | -634M | 312.6M | 572M | 888M |
| Purchase of investments | -1.7B | -1.3B | -1.6B | -877M |
| Sale of investments | 1.7B | 1.3B | 1.6B | 871M |
| Other investing activity | -571M | -676.0M | -680M | -471M |
| Financing activities | 4.3B | -1.6B | 1.9B | -1.4B |
| Long term debt issuance | 12.5B | 5.2B | 8.3B | 8.0B |
| Long term debt payments | -5.9B | -3.3B | -4.4B | -6.4B |
| Short term debt issuance | -214M | -820.0M | 830M | -225M |
| Common stock issuance | 1.6B | 121.1M | 73M | 74M |
| Common stock repurchase | — | 0 | — | 0 |
| Common dividends | -3.0B | -2.5B | -2.8B | -2.7B |
| Other financing charges | -704M | -310.0M | -116M | -233M |
| End cash position | 1.6B | 932.6M | 1.8B | 1.1B |
| Income tax paid | 284M | 149.1M | 93M | -64M |
| Interest paid | 2.7B | 2.1B | 1.7B | -1.7B |
| Free cash flow | -2.9B | 705.6M | -1.1B | -745M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.