Total assets
|
64.3B
|
64.1B
|
51.1B
|
44.5B
|
Current assets
|
4.1B
|
4.2B
|
2.9B
|
2.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
141M
|
733M
|
579M
|
36M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.7B
|
2.3B
|
1.3B
|
1.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
905M
|
748M
|
773M
|
824M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
14M
|
15M
|
Other current assets
|
419M
|
431M
|
258M
|
270M
|
Non current assets
|
60.1B
|
59.8B
|
48.2B
|
42.1B
|
Properties
|
—
|
—
|
—
|
—
|
Land and improvements
|
—
|
592M
|
—
|
—
|
Machinery furniture equipment
|
—
|
1.3B
|
—
|
—
|
Construction in progress
|
—
|
1.3B
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-6.7B
|
-6.3B
|
-6.5B
|
-6.2B
|
Goodwill
|
19.2B
|
19.2B
|
11.6B
|
11.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.0B
|
3.0B
|
1.3B
|
1.3B
|
Investments and advances
|
2.4B
|
2.3B
|
1.9B
|
1.9B
|
Other non current assets
|
416M
|
450M
|
6.2B
|
299M
|
Total liabilities
|
42.1B
|
41.9B
|
34.2B
|
27.8B
|
Current liabilities
|
6.2B
|
4.7B
|
3.6B
|
4.0B
|
Accounts payable
|
2.4B
|
2.2B
|
1.2B
|
1.3B
|
Accrued expenses
|
461M
|
511M
|
253M
|
355M
|
Short term debt
|
2.3B
|
1.1B
|
1.3B
|
1.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
221M
|
216M
|
165M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
1.0B
|
741M
|
584M
|
654M
|
Non current liabilities
|
36.0B
|
37.2B
|
30.6B
|
23.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
29.8B
|
31.0B
|
26.9B
|
20.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.6B
|
5.5B
|
3.2B
|
3.0B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
7M
|
6M
|
6M
|
6M
|
Retained earnings
|
1.6B
|
1.6B
|
1.2B
|
1.1B
|
Other shareholders equity
|
-123M
|
-96M
|
-68M
|
-108M
|
Total shareholders equity
|
22.1B
|
22.1B
|
16.9B
|
16.7B
|
Additional paid in capital
|
20.7B
|
16.4B
|
16.4B
|
16.3B
|
Treasury stock
|
810M
|
807M
|
650M
|
653M
|
Minority interest
|
756M
|
5.1B
|
—
|
—
|