Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 911M | 1.9B | 1.3B | 1.4B |
Net income | 691M | 1B | 693M | 780M |
Depreciation | 380M | 344M | 274M | 262M |
Deferred taxes | 170M | 319M | 185M | 205M |
StockBased compensation | — | — | — | — |
Other non cash items | 14M | 30M | 40M | -21M |
Accounts receivable | -322M | -412M | 77M | 378M |
Accounts payable | 281M | 359M | 13M | -229M |
Other assets liabilities | -303M | 243M | -24M | 54M |
Investing activities | -65M | -4.2B | -54M | -283M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -82M | -4.2B | -55M | -363M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 17M | 15M | 1M | 80M |
Financing activities | -802M | -2.0B | 5.9B | -703M |
Long term debt issuance | — | 112M | 7.0B | 0 |
Long term debt payments | -250M | -1.5B | -484M | 0 |
Short term debt issuance | 200M | — | — | -140M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -30M | — | — | — |
Common dividends | -643M | -579M | -578M | -578M |
Other financing charges | -79M | -52M | -65M | 15M |
End cash position | 141M | 733M | 6.5B | 36M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 275M | 1.0B | 783M | 951M |