Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 26.7B | 25.3B | 29.3B | 23.1B |
Cost of revenue | 13.4B | 13.5B | 18.4B | 12.9B |
Gross profit | 13.3B | 11.7B | 10.9B | 10.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | -21M | -68M | 183M | 1.7B |
Operating income | 7.1B | 5.8B | 5.6B | 3.7B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 2.7B | 2.4B | 2.0B | 1.8B |
Other income expense | 904M | 965M | 624M | 713M |
Pretax income | 5.2B | 4.3B | 4.2B | 2.6B |
Tax provision | 969M | 496M | 795M | 267M |
Net income | 4.3B | 3.8B | 3.4B | 2.3B |
Basic EPS | — | 3.6 | 3.3 | 2.3 |
Diluted EPS | — | 3.6 | 3.3 | 2.3 |
Basic average shares | — | 1.1B | 1.1B | 1.1B |
Diluted average shares | — | 1.1B | 1.1B | 1.1B |
EBITDA | 13.0B | 11.5B | 10.3B | 8.2B |
Net income from continuing op. | 4.3B | 3.8B | 3.4B | 2.3B |
Minority interests | 141M | 127M | 107M | 99M |
Preferred stock dividends | — | — | — | — |