Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.9B | 2.3B | 3.5B | 2.5B |
Net income | 1.3B | 466M | 1.5B | 1.2B |
Depreciation | 1.4B | 1.4B | 1.3B | 1.3B |
Deferred taxes | 283M | 19M | 360M | 199M |
StockBased compensation | 90M | 12M | 23M | 14M |
Other non cash items | -313M | -668M | -201M | -330M |
Accounts receivable | — | -139M | 51M | -336M |
Accounts payable | -394M | 653M | 86M | 176M |
Other assets liabilities | -410M | 618M | 349M | 257M |
Investing activities | -2.8B | -3.1B | -2.1B | -2.2B |
Capital expenditures | -2.4B | -2.7B | -2.3B | -2.1B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -361M | -481M | -331M | -335M |
Sale of investments | 361M | 465M | 332M | 335M |
Other investing activity | -397M | -326M | 199M | -57M |
Financing activities | 2.0B | 1.2B | -1.9B | -1.6B |
Long term debt issuance | 4.6B | 838M | 1.4B | 1.6B |
Long term debt payments | -876M | 561M | -1.9B | -1.3B |
Short term debt issuance | -841M | 616M | -609M | -1.1B |
Common stock issuance | 30M | 31M | 28M | 56M |
Common stock repurchase | — | — | — | — |
Common dividends | -736M | -734M | -733M | -754M |
Other financing charges | -170M | -101M | -73M | -43M |
End cash position | 2.3B | 1.1B | 1.1B | 1.2B |
Income tax paid | — | 45M | 69M | — |
Interest paid | 756M | 523M | 780M | 521M |
Free cash flow | -1.2B | -576M | 1.3B | 563M |