Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -1.2M | 21.3M | 18.0M | 41.0M |
Net income | 36.0M | 29.4M | 28.2M | 29.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 363K | 405K | 621K | 710K |
Other non cash items | 3.0M | 2.2M | 7.9M | 3.6M |
Accounts receivable | -25.9M | -23.2M | -6.0M | 3.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -14.8M | 12.5M | -12.6M | 3.5M |
Investing activities | -27.9M | -23.2M | -25.8M | -22.2M |
Capital expenditures | -32.4M | -25.7M | -26.9M | -23.2M |
Net intangibles | -65K | -208K | -135K | -247K |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 4.5M | 2.5M | 1.1M | 905K |
Financing activities | 10.7M | -8.6M | 2.3M | -4.7M |
Long term debt issuance | — | 0 | 0 | 0 |
Long term debt payments | -166K | -164K | -160K | -159K |
Short term debt issuance | 9.0M | -8.9M | 278K | -5.8M |
Common stock issuance | 1.9M | 299K | 2.2M | 776K |
Common stock repurchase | — | — | — | — |
Common dividends | — | 1K | — | — |
Other financing charges | — | 167K | 0 | 500K |
End cash position | 81.4M | 58.8M | 54.4M | 96.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -13.8M | 1.7M | -15.1M | 36.5M |