Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 23.6B | 22.1B | 19.5B | 17.5B |
Cost of revenue | 13.0B | 12.3B | 11.1B | 9.8B |
Gross profit | 10.7B | 9.7B | 8.4B | 7.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.2B | 6.5B | 5.8B | 5.3B |
Other operating expenses | — | — | — | — |
Operating income | 3.4B | 3.2B | 2.6B | 2.3B |
Non operating interest income | ||||
Income | 24.2M | 20.7M | 6.8M | 2.3M |
Expense | 187.4M | 166.3M | 160.8M | 153.2M |
Other income expense | — | — | — | — |
Pretax income | 3.5B | 3.2B | 2.6B | 2.3B |
Tax provision | 701.9M | 627.1M | 519.8M | 460.1M |
Net income | 2.8B | 2.5B | 2.1B | 1.8B |
Basic EPS | 26.5 | 24.2 | 19.9 | 17.7 |
Diluted EPS | 26.3 | 24.1 | 19.8 | 17.6 |
Basic average shares | 105.9M | 104.5M | 104.1M | 103.9M |
Diluted average shares | 105.9M | 104.5M | 104.1M | 103.9M |
EBITDA | 6.4B | 5.8B | 5.1B | 4.7B |
Net income from continuing op. | 3.5B | 3.2B | 2.6B | 2.3B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |