|
Total assets
|
28.6B
|
25.7B
|
24.4B
|
25.0B
|
|
Current assets
|
10.4B
|
8.8B
|
8.9B
|
8.4B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
2.8B
|
2.0B
|
2.6B
|
2.9B
|
|
Other short term investments
|
8.3M
|
8.3M
|
8.3M
|
8.3M
|
|
Accounts receivable
|
1.5B
|
1.4B
|
1.2B
|
1.0B
|
|
Other receivables
|
4.7M
|
41.5M
|
8.8M
|
26.7M
|
|
Inventory
|
6.0B
|
5.3B
|
5.0B
|
4.4B
|
|
Prepaid assets
|
46.5M
|
40.3M
|
61.4M
|
72.9M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
18.2B
|
16.9B
|
15.5B
|
16.6B
|
|
Properties
|
17.5B
|
16.3B
|
15.0B
|
16.1B
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
|
Goodwill
|
—
|
—
|
—
|
—
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
—
|
—
|
—
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
17.4M
|
16.8M
|
14.8M
|
13.9M
|
|
Total liabilities
|
21.4B
|
19.4B
|
18.3B
|
20.0B
|
|
Current liabilities
|
8.2B
|
7.5B
|
7.3B
|
6.8B
|
|
Accounts payable
|
3.4B
|
3.0B
|
3.2B
|
2.6B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
3.4B
|
3.1B
|
3.0B
|
3.2B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
384.5M
|
367.2M
|
296.0M
|
203.1M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
1.6B
|
|
Non current liabilities
|
13.2B
|
11.9B
|
11.0B
|
13.3B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
13.2B
|
11.8B
|
11.0B
|
13.2B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
6.9M
|
6.4M
|
5.9M
|
5.4M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
39.8M
|
57.4M
|
20.0M
|
11.7M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
1.0B
|
1.0B
|
1.0B
|
1.0B
|
|
Retained earnings
|
2.9B
|
2.5B
|
2.7B
|
1.9B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
7.2B
|
6.3B
|
6.1B
|
5.0B
|
|
Additional paid in capital
|
1.3B
|
1.1B
|
896.6M
|
777.5M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
