Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 17.4T | — | 16.6T | 16.0T |
Cost of revenue | 14.4T | — | 13.1T | 12.8T |
Gross profit | 3.0T | — | 3.5T | 3.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 386.7B | — | 380.0B | 388.9B |
Other operating expenses | 123.8B | 248.9B | 454.1B | 366.5B |
Operating income | 2.0T | 1.9T | 2.2T | 2.0T |
Non operating interest income | ||||
Income | 7.0B | — | 5.0B | 3.3B |
Expense | 1.2T | — | 1.1T | 864.0B |
Other income expense | — | — | — | — |
Pretax income | 904.0B | — | 1.0T | 1.0T |
Tax provision | 202.9B | — | 218.9B | 231.0B |
Net income | 701.0B | — | 801.4B | 791.9B |
Basic EPS | — | — | 151.7 | 148.7 |
Diluted EPS | — | — | 151.7 | 148.7 |
Basic average shares | — | — | 5.3B | 5.3B |
Diluted average shares | — | — | 5.3B | 5.3B |
EBITDA | 2.2T | 2.1T | 2.3T | 2.1T |
Net income from continuing op. | — | — | — | — |
Minority interests | -1.0B | — | -751M | 2.8B |
Preferred stock dividends | 0 | — | 0 | 0 |