Total assets
|
27.8T
|
—
|
23.7T
|
21.1T
|
Current assets
|
13.5T
|
—
|
11.4T
|
9.3T
|
Cash
|
1.1T
|
—
|
590.6B
|
690.2B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.1T
|
—
|
590.6B
|
690.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
4.8T
|
—
|
3.6T
|
3.5T
|
Other receivables
|
6.5B
|
—
|
5.3B
|
11.4B
|
Inventory
|
5.4T
|
—
|
5.3T
|
3.0T
|
Prepaid assets
|
2.0T
|
—
|
1.7T
|
2.0T
|
Restricted cash
|
120.9B
|
—
|
172.3B
|
123.1B
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
29.0B
|
—
|
6.7B
|
0
|
Other current assets
|
626M
|
—
|
277M
|
9.7B
|
Non current assets
|
14.3T
|
—
|
12.3T
|
11.8T
|
Properties
|
9.2T
|
8.4T
|
7.4T
|
6.8T
|
Land and improvements
|
269.0B
|
—
|
267.0B
|
290.4B
|
Machinery furniture equipment
|
7.8T
|
7.2T
|
6.7T
|
6.3T
|
Construction in progress
|
1.2T
|
—
|
1.0T
|
817.8B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-8.8T
|
—
|
-6.7T
|
-5.9T
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
130.6B
|
—
|
0
|
0
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
13.6B
|
—
|
8.7B
|
5.7B
|
Total liabilities
|
19.3T
|
—
|
16.8T
|
14.6T
|
Current liabilities
|
10.3T
|
—
|
9.5T
|
6.2T
|
Accounts payable
|
3.4T
|
—
|
4.5T
|
3.2T
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
6.7T
|
—
|
4.2T
|
2.2T
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
56.5B
|
—
|
66.3B
|
56.1B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
10.6B
|
—
|
620.6B
|
628.1B
|
Non current liabilities
|
9.0T
|
—
|
7.4T
|
8.4T
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
8.1T
|
—
|
6.5T
|
7.5T
|
Provision for risks and charges
|
—
|
—
|
13.8B
|
3.0B
|
Deferred liabilities
|
729.0B
|
—
|
710.0B
|
677.5B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
13.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
753.2B
|
—
|
667.8B
|
667.8B
|
Retained earnings
|
6.1T
|
—
|
5.4T
|
5.0T
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
8.4T
|
—
|
6.8T
|
6.5T
|
Additional paid in capital
|
844.7B
|
—
|
487.0B
|
487.0B
|
Treasury stock
|
0
|
—
|
8.2B
|
8.2B
|
Minority interest
|
13.3B
|
—
|
12.0B
|
8.0B
|