Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 381M | -321M | 176M | 977M |
Net income | 238M | -548M | -61M | 480M |
Depreciation | 296M | 293M | 299M | 306M |
Deferred taxes | 4M | 54M | -76M | -22M |
StockBased compensation | 19M | 12M | — | — |
Other non cash items | 4M | 27M | -76M | 84M |
Accounts receivable | -185M | -79M | 38M | -21M |
Accounts payable | -14M | 62M | -35M | -12M |
Other assets liabilities | 19M | -142M | 87M | 162M |
Investing activities | 5M | 2M | 37M | -311M |
Capital expenditures | — | 0 | 14M | -324M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | 0 | 0 |
Sale of investments | — | — | 0 | 0 |
Other investing activity | 5M | 2M | 23M | 13M |
Financing activities | -184M | -206M | -176M | -140M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | 0 |
Short term debt issuance | — | — | 0 | — |
Common stock issuance | 0 | 4M | 7M | 25M |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | -171M | -172M | -159M | -159M |
Other financing charges | -13M | -38M | -24M | -6M |
End cash position | 1.9B | 1.8B | 1.9B | 1.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 265M | 133M | 409M | 301M |