Total assets
|
143.9B
|
138.6B
|
144.4B
|
137.5B
|
Current assets
|
47.9B
|
50.5B
|
60.0B
|
54.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
18.3B
|
20.2B
|
27.8B
|
21.1B
|
Other short term investments
|
1.9B
|
3.7B
|
6.2B
|
5.4B
|
Accounts receivable
|
20.3B
|
20.2B
|
22.4B
|
25.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
6.3B
|
5.5B
|
3.0B
|
3.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
982M
|
908M
|
555M
|
305M
|
Non current assets
|
96.1B
|
88.2B
|
84.4B
|
82.7B
|
Properties
|
51.2B
|
49.0B
|
43.2B
|
37.8B
|
Land and improvements
|
31.1B
|
31.7B
|
28.7B
|
29.3B
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-55.6B
|
-52.1B
|
-48.6B
|
-43.2B
|
Goodwill
|
18.9B
|
12.8B
|
15.0B
|
16.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.0B
|
636M
|
634M
|
358M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.8B
|
1.8B
|
1.5B
|
1.5B
|
Total liabilities
|
43.1B
|
39.1B
|
45.3B
|
40.3B
|
Current liabilities
|
21.5B
|
20.8B
|
28.9B
|
25.2B
|
Accounts payable
|
10.2B
|
10.6B
|
18.5B
|
14.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
688M
|
1.1B
|
1.2B
|
1.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.2B
|
1.2B
|
1.6B
|
1.3B
|
Pensions
|
481M
|
405M
|
373M
|
350M
|
Other current liabilities
|
8.6B
|
7.6B
|
7.3B
|
7.2B
|
Non current liabilities
|
21.6B
|
18.2B
|
16.4B
|
15.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
502M
|
565M
|
187M
|
17M
|
Provision for risks and charges
|
13.7B
|
12.0B
|
10.4B
|
9.5B
|
Deferred liabilities
|
2.9B
|
1.2B
|
1.3B
|
1.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
4.0B
|
4.0B
|
4.1B
|
4.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
13.8B
|
13.8B
|
13.8B
|
13.8B
|
Retained earnings
|
72.4B
|
71.1B
|
68.7B
|
67.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
100.8B
|
99.6B
|
99.1B
|
97.1B
|
Additional paid in capital
|
16.6B
|
16.6B
|
16.6B
|
16.6B
|
Treasury stock
|
3.3B
|
2.2B
|
154M
|
107M
|
Minority interest
|
966M
|
864M
|
720M
|
517M
|