Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 88.7B | 78.9B | 75.2B | 74.2B |
Cost of revenue | 63.8B | 57.4B | 55.2B | 55.4B |
Gross profit | 24.9B | 21.5B | 20.0B | 18.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 5.5B | 5.8B | 5.5B | 5.4B |
Non operating interest income | ||||
Income | 1M | 5M | 13M | 22M |
Expense | 190M | 144M | 105M | 101M |
Other income expense | — | — | — | — |
Pretax income | 5.6B | 6.3B | 6.1B | 5.5B |
Tax provision | 2.3B | 2.3B | 2.4B | 2.1B |
Net income | 3.3B | 4.0B | 3.7B | 3.3B |
Basic EPS | 63.5 | 76.4 | 68.8 | 61.5 |
Diluted EPS | 63.5 | 76.4 | 68.8 | 61.5 |
Basic average shares | 49.8M | 51.0M | 51.9M | 51.9M |
Diluted average shares | 49.8M | 51.0M | 51.9M | 51.9M |
EBITDA | 14.0B | 13.2B | 11.9B | 11.8B |
Net income from continuing op. | 5.6B | 6.3B | 6.1B | 5.5B |
Minority interests | -104M | -121M | -131M | -123M |
Preferred stock dividends | 0 | 0 | 0 | 0 |