Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 25.9B | 25.5B | 23.2B | 23.2B |
Cost of revenue | 11.2B | 10.9B | 10.0B | 10.6B |
Gross profit | 14.7B | 14.6B | 13.2B | 12.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.4B | 2.4B | 2.5B | 2.4B |
Other operating expenses | — | — | — | — |
Operating income | 11.9B | 11.7B | 10.3B | 9.9B |
Non operating interest income | ||||
Income | 103M | 186M | 44M | 9M |
Expense | 1.5B | 1.4B | 1.2B | 1.2B |
Other income expense | -104M | -48.9M | -1.4B | 432.3M |
Pretax income | 10.3B | 10.5B | 7.8B | 9.1B |
Tax provision | 2.1B | 2.1B | 1.6B | 1.6B |
Net income | 8.2B | 8.5B | 6.2B | 7.5B |
Basic EPS | 11.5 | 11.6 | 8.4 | 10.1 |
Diluted EPS | 11.4 | 11.6 | 8.3 | 10.0 |
Basic average shares | 812.8M | 764.0M | 750.9M | 764.8M |
Diluted average shares | 812.8M | 764.0M | 750.9M | 764.8M |
EBITDA | 14.3B | 14.1B | 11.9B | 11.9B |
Net income from continuing op. | 8.2B | 8.5B | 6.2B | 7.5B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |