|
Total assets
|
122.1B
|
95.3B
|
67.4B
|
51.2B
|
|
Current assets
|
115.9B
|
89.7B
|
14.4B
|
13.9B
|
|
Cash
|
—
|
—
|
1.6B
|
2.6B
|
|
Cash equivalents
|
—
|
—
|
741.9M
|
3.6B
|
|
Cash and cash equivalents
|
6.0B
|
5.8B
|
2.4B
|
6.2B
|
|
Other short term investments
|
3.4B
|
2.4B
|
3.5B
|
444.7M
|
|
Accounts receivable
|
55.5M
|
—
|
—
|
—
|
|
Other receivables
|
106.5B
|
81.4B
|
8.5B
|
6.8B
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
412M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
79.6M
|
68.5M
|
|
Non current assets
|
6.2B
|
5.7B
|
53.0B
|
37.2B
|
|
Properties
|
447.1M
|
298.2M
|
253.5M
|
200.0M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
171.1M
|
132.3M
|
|
Construction in progress
|
930K
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-232.1M
|
-168.8M
|
|
Goodwill
|
13.2M
|
4.0M
|
3.8M
|
2.4M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
13.2M
|
4.0M
|
3.8M
|
2.4M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
299.2M
|
125.1M
|
8.6M
|
5.2M
|
|
Total liabilities
|
96.9B
|
74.1B
|
49.2B
|
35.4B
|
|
Current liabilities
|
245.5M
|
154.8M
|
11.6B
|
9.5B
|
|
Accounts payable
|
160.9M
|
114.9M
|
149.1M
|
62.1M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
—
|
—
|
10.7B
|
8.9B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
84.6M
|
40.0M
|
—
|
—
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
50.9M
|
21.7M
|
|
Non current liabilities
|
96.7B
|
74.0B
|
37.6B
|
25.9B
|
|
Long term provisions
|
93.9M
|
73.8M
|
52.6M
|
40.6M
|
|
Long term debt
|
95.5B
|
73.0B
|
37.4B
|
25.8B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
23.8M
|
—
|
0
|
17.4M
|
|
Derivative product liabilities
|
66.9M
|
3.4M
|
—
|
—
|
|
Other non current liabilities
|
162.7M
|
83.1M
|
99.0M
|
70.2M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
180.1M
|
177.0M
|
176.0M
|
175.3M
|
|
Retained earnings
|
—
|
—
|
5.3B
|
3.5B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
25.2B
|
21.2B
|
18.2B
|
15.7B
|
|
Additional paid in capital
|
—
|
—
|
11.1B
|
11.0B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
