Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -26.3B | -22.7B | -18.2B | -10.3B |
Net income | 5.0B | 4.0B | 3.0B | 2.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 266.8M | 163.7M | 112.3M | 46.7M |
Other non cash items | -6.4B | -5.3B | -4.2B | -2.9B |
Accounts receivable | -25.2B | -21.6B | -17.1B | -10.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 66.6M | 22.5M | -7.9M | 302.0M |
Investing activities | -493.4M | -2.5B | -2.8B | 7.9B |
Capital expenditures | -117.8M | -79.9M | -71.5M | -34.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -80.5B | -80.5B | -54.5B | -44.7B |
Sale of investments | 80.1B | 78.1B | 51.8B | 52.6B |
Other investing activity | — | — | — | — |
Financing activities | 22.3B | 24.8B | 13.6B | 4.2B |
Long term debt issuance | 41.1B | 39B | 24.3B | 14.1B |
Long term debt payments | -18.7B | -14.1B | -10.8B | -10.0B |
Short term debt issuance | -58.0M | 58.0M | -24.8M | 24.8M |
Common stock issuance | 260.4M | 51.9M | 42.7M | 28.1M |
Common stock repurchase | — | — | — | — |
Common dividends | -301.2M | -229.0M | — | — |
Other financing charges | — | — | — | -110K |
End cash position | 6.0B | 5.8B | 2.4B | 6.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -22.1B | -19.2B | -14.8B | -8.1B |