Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 10.1B | 9.8B | 9.7B | 9.3B |
Cost of revenue | 6.3B | 6.1B | 6.2B | 6.0B |
Gross profit | 3.8B | 3.7B | 3.5B | 3.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.2B | 2.1B | 2.2B | 2.1B |
Other operating expenses | -142M | — | — | — |
Operating income | 1.8B | 1.6B | 1.3B | 1.2B |
Non operating interest income | ||||
Income | 101M | 92M | 17M | 2M |
Expense | 351M | 713M | 298M | 214M |
Other income expense | -214M | -296M | -99M | -303M |
Pretax income | 1.3B | 663M | 941M | 719M |
Tax provision | 362M | 157M | 325M | 403M |
Net income | 1.5B | -6.6B | -16.7B | 424M |
Basic EPS | 2.6 | -11.3 | -27.7 | 0.7 |
Diluted EPS | 2.6 | -11.3 | -27.7 | 0.7 |
Basic average shares | 553M | 591M | 604M | 616M |
Diluted average shares | 553M | 591M | 604M | 616M |
EBITDA | 3.4B | 4.2B | 5.2B | 5.1B |
Net income from continuing op. | 790M | -6.6B | -16.7B | 424M |
Minority interests | -3M | -7M | -12M | -7M |
Preferred stock dividends | — | — | — | — |