Total assets
|
33.8B
|
55.1B
|
63.3B
|
82.9B
|
Current assets
|
5.2B
|
13.8B
|
12.8B
|
10.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
834M
|
440M
|
456M
|
2.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.9B
|
1.7B
|
1.8B
|
3.8B
|
Other receivables
|
286M
|
441M
|
590M
|
1.6B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
353M
|
463M
|
439M
|
530M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
1.1B
|
10.1B
|
9.0B
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
638M
|
603M
|
509M
|
2.8B
|
Non current assets
|
28.6B
|
41.3B
|
50.5B
|
72.2B
|
Properties
|
230M
|
214M
|
251M
|
462M
|
Land and improvements
|
32M
|
33M
|
33M
|
46M
|
Machinery furniture equipment
|
1.5B
|
1.5B
|
1.4B
|
1.9B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
98M
|
105M
|
113M
|
162M
|
Accumulated depreciation
|
-1.4B
|
-1.4B
|
-1.3B
|
-1.6B
|
Goodwill
|
38.4B
|
37.9B
|
38.2B
|
121.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
120M
|
172M
|
330M
|
340M
|
Intangible assets
|
3.8B
|
3.9B
|
4.5B
|
14.8B
|
Investments and advances
|
4.0B
|
195M
|
281M
|
358M
|
Other non current assets
|
2.3B
|
19.1B
|
27.6B
|
1.9B
|
Total liabilities
|
18.1B
|
36.0B
|
35.9B
|
35.4B
|
Current liabilities
|
6.1B
|
18.3B
|
16.2B
|
14.5B
|
Accounts payable
|
214M
|
733M
|
623M
|
1.8B
|
Accrued expenses
|
1.2B
|
740M
|
562M
|
590M
|
Short term debt
|
1.7B
|
6.2B
|
6.0B
|
5.7B
|
Deferred revenue
|
902M
|
832M
|
777M
|
779M
|
Tax payable
|
479M
|
301M
|
299M
|
299M
|
Pensions
|
—
|
—
|
104M
|
134M
|
Other current liabilities
|
1.1B
|
8.9B
|
7.4B
|
—
|
Non current liabilities
|
12.0B
|
17.7B
|
19.6B
|
20.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
9.9B
|
13.1B
|
14.4B
|
15.2B
|
Provision for risks and charges
|
146M
|
—
|
—
|
—
|
Deferred liabilities
|
863M
|
2.2B
|
2.7B
|
4.2B
|
Derivative product liabilities
|
633M
|
789M
|
641M
|
165M
|
Other non current liabilities
|
90M
|
330M
|
357M
|
1.2B
|
Shareholders equity
|
|
|
|
|
Common stock
|
6M
|
6M
|
6M
|
6M
|
Retained earnings
|
-22.3B
|
-22.9B
|
-15.0B
|
2.9B
|
Other shareholders equity
|
-364M
|
-260M
|
-360M
|
252M
|
Total shareholders equity
|
15.7B
|
19.1B
|
27.4B
|
47.5B
|
Additional paid in capital
|
47.1B
|
46.9B
|
46.7B
|
46.5B
|
Treasury stock
|
8.8B
|
4.7B
|
4.2B
|
2.3B
|
Minority interest
|
2M
|
6M
|
188M
|
185M
|