Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating activities | 5.4T | 4.7T | 3.8T | 375.6B |
| Net income | 4.0T | 4.8T | 5.1T | 334.5B |
| Depreciation | 2.4T | 2.3T | 2.1T | 273.7B |
| Deferred taxes | 1.2T | 1.6T | 1.9T | 157.7B |
| StockBased compensation | — | — | — | — |
| Other non cash items | -809.1B | -747.7B | -713.5B | -93.2B |
| Accounts receivable | -2.6T | -2.3T | -4.3T | -307.6B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 1.2T | -843.9B | -278.9B | 10.4B |
| Investing activities | -1.1T | -3.8T | -4.7T | -167.8B |
| Capital expenditures | -3.5T | -3.1T | -2.6T | -220.3B |
| Net intangibles | -378.8B | -354.2B | -334.3B | -46.7B |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -4.3T | -4.0T | -3.0T | -154.3B |
| Sale of investments | 5.5T | 3.7T | 2.3T | 178.9B |
| Other investing activity | 1.2T | -494.6B | -1.4T | 27.9B |
| Financing activities | -496.7B | 1.4T | 2.7T | 50.3B |
| Long term debt issuance | 12.9T | 13.4T | 12.1T | 1.2T |
| Long term debt payments | -12.0T | -10.9T | -8.8T | -1.1T |
| Short term debt issuance | -90.7B | 75.7B | 401.7B | 32.2B |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | -1.2T | -1.1T | -880.2B | -97.7B |
| Other financing charges | -90.7B | -76.4B | -97.9B | -8.1B |
| End cash position | 12.7T | 9.0T | 9.4T | 1.0T |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 179.6B | -1.6T | -842.0B | -100.7B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.