Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.9T | 2.6T | 2.7T | 2.5T |
Cost of revenue | 1.6T | 1.4T | 1.5T | 1.3T |
Gross profit | 1.3T | 1.2T | 1.2T | 1.2T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 751.3B | 667.4B | 691.6B | 600.0B |
Other operating expenses | 338.2B | 269.6B | 277.4B | 283.4B |
Operating income | 224.0B | 250.0B | 227.5B | 309.8B |
Non operating interest income | ||||
Income | 38.1B | 39.4B | 22.9B | 14.3B |
Expense | 97.2B | 77.0B | 75.9B | 35.7B |
Other income expense | 560.3M | -109.2B | -38.7B | 13.3B |
Pretax income | 165.5B | 103.2B | 135.7B | 301.7B |
Tax provision | -11.0B | -15.3B | 263.9M | 82.6B |
Net income | 176.5B | 118.4B | 135.5B | 219.1B |
Basic EPS | — | 285.9 | 319.8 | 539 |
Diluted EPS | — | 285.9 | 319.8 | 539 |
Basic average shares | — | 369.5M | 369.5M | 369.5M |
Diluted average shares | — | 369.5M | 369.5M | 369.5M |
EBITDA | 249.2B | 254.1B | 243.1B | 338.0B |
Net income from continuing op. | — | — | — | — |
Minority interests | -15.6B | -12.8B | -17.3B | -19.9B |
Preferred stock dividends | — | — | — | — |