Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -111.1B | -132.2B | -221.5B | -176.8B |
Capital expenditures | -100.5B | -123.2B | -185.1B | -169.5B |
Net intangibles | -7.2B | -5.0B | -14.9B | -2.2B |
Net acquisitions | -11.2B | -9.1B | -36.5B | -5.8B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 572.3M | 71.4M | 30.0M | -1.5B |
Financing activities | -125.0B | -118.0B | 537.1B | -233.6B |
Long term debt issuance | 0 | 8.2B | 736.3B | 93.0B |
Long term debt payments | -90.6B | -170.1B | -89.0B | -53.7B |
Short term debt issuance | 52.9B | 68.9B | 46.8B | 7.3B |
Common stock issuance | 2.7B | 2.8B | 1.6B | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -81.8B | -65.6B | -158.3B | -274.1B |
Other financing charges | -8.3B | 37.8B | -307.8M | -6.1B |
End cash position | 707.1B | 618.2B | 597.1B | 265.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 127.4B | 164.6B | -157.7B | 121.5B |