Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 116.9B | 61.4B | 38.9B | 22.6B |
Net income | 112.4B | 60.0B | 31.5B | 7.8B |
Depreciation | 2.6B | 1.9B | 2.7B | 1.8B |
Deferred taxes | 222.2M | 801.1M | -1.0B | -213K |
StockBased compensation | 9.9B | 7.1B | 7.7B | 4.8B |
Other non cash items | -2.8B | -1.3B | -554.8M | 1.1B |
Accounts receivable | -92.3M | -4.4B | -2.0B | 45.7M |
Accounts payable | 16.9B | 11.6B | 749.4M | 8.7B |
Other assets liabilities | -22.3B | -14.3B | -299.7M | -1.6B |
Investing activities | -118.4B | -55.4B | -22.4B | -35.6B |
Capital expenditures | -966.6M | -583.4M | -635.7M | -3.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -267.9B | -189.5B | -170.8B | -130.3B |
Sale of investments | 150.4B | 134.5B | 149.1B | 97.5B |
Other investing activity | 35.2M | 129.8M | — | 445.0M |
Financing activities | 1.2M | -9.0B | 10.1M | -3.8B |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | -91K | -9.0B | 0 | -1.9B |
Short term debt issuance | — | 0 | 0 | -1.9B |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 1.3M | 8.2M | 10.1M | 318K |
End cash position | 126.2B | 121.8B | 92.3B | 66.0B |
Income tax paid | 17.5B | 5.8B | 4.9B | 0 |
Interest paid | — | — | — | — |
Free cash flow | 121.0B | 93.6B | 47.9B | 25.5B |